Catalog snapshot 2026-06-16. Operator fee modeled at 50%. Offers rotate; figures are re-generated when the catalog changes.
Bankroll changes everything
The same offer pays very differently depending on how much a client puts on a single bet. The full value only comes out when they bet the slate — so your job is to walk them through the math and get them there. Cap the bet size and the lock shrinks. We model both, honestly.
These totals assume all 17 offers are live at once. Most states have only 9–12 of these sportsbooks available, so any single client's full run is typically smaller than the catalog total — the app shows exactly which offers are live in their state.
Every offer we run
17 distinct offers, deduped across states. Each row shows client profit at full stake and at a $500 cap, how many times we've simulated it, and how many of those runs reconciled to the penny.
| Offer | Type | Bet max | $500 cap | Sims | Reconciled |
|---|---|---|---|---|---|
theScore Bet $1,000 First Bet Reset | Second Chance | $550.16 | $69.64 | 804 | 804/804 |
Fanatics Sportsbook No-Sweat Bets | Second Chance | $550.16 | $69.64 | 402 | 402/402 |
Eagle Casino & Sports No-Sweat First Bet up to $1,000 | Second Chance | $550.16 | $69.64 | 402 | 402/402 |
BetRivers 2nd Chance Bet up to $500 | Second Chance | $275.08 | $69.64 | 804 | 804/804 |
bet365 Bet $10, Get $365 in Bonus Bets (Win or Lose) | Bet & Get | $265.45 | $265.45 | 402 | 402/402 |
FanDuel Bet $5, Get up to $350 | Bet & Get | $254.55 | $254.55 | 804 | 804/804 |
Fanatics Sportsbook Boosts | Profit Boost | $215.00 | $215.00 | 402 | 402/402 |
Caesars Sportsbook Bet $1, Get 10 100% Profit Boost Tokens | Profit Boost | $166.67 | $166.67 | 804 | 804/804 |
DraftKings Bet $5, Get $200 in Bonus Bets | Bet & Get | $145.45 | $145.45 | 804 | 804/804 |
BetMGM Bet $10, Get $150 (win or lose) | Bet & Get | $109.09 | $109.09 | 804 | 804/804 |
bet365 Bet $10, Get $150 in Bonus Bets (or $1,000 Safety Net) | Bet & Get | $109.09 | $109.09 | 402 | 402/402 |
ProphetX DIME: 20% match up to $100 | Deposit Matchest | $100.00 | $100.00 | 402 | 402/402 |
Play Gun Lake Up to $125 bonus bets | Bet & Get | $90.91 | $90.91 | 402 | 402/402 |
Hard Rock Bet Bet $5, Get $150 in Bonus Bets if Your Bet Wins | Win-Onlyest | $82.88 | $82.88 | 804 | 804/804 |
PrizePicks Play $5, Get $50 in lineups | Deposit Matchest | $47.73 | $47.73 | 804 | 804/804 |
Underdog Play $5, Get $50 | Deposit Matchest | $47.73 | $47.73 | 402 | 402/402 |
FireKeepers Bet $10, Get $50 free bets | Bet & Get | $36.36 | $36.36 | 402 | 402/402 |
By offer mechanic
Those offers come in five structural shapes. Each is solved a different way — and each shape has been run through the engine hundreds of times.
Bet & Get
LockedBonus lands win or lose. We hedge the small qualifier, then convert the bonus bet at long odds with a covering hedge — profit is locked the moment both legs settle.
Second Chance
LockedThe first bet is refunded as a bonus if it loses, so we force the safety-net branch and then convert the refunded bonus — a guaranteed lock across both outcomes.
Deposit Match
EstimateNon-withdrawable credit cleared through a real settled rollover at the offer's true hold. Recorded as an estimate — the bled cost emerges from settlement, not a formula.
Profit Boost
LockedEach boost token is played at long odds and fully hedged, so the boosted payout is harvested no matter who wins. The engine derives the boosted return from raw odds + boost %, independently of our math.
Win-Only
EstimateThe bonus only pays if the first bet wins, so we take the win side and hedge it; the recorded figure is the conservative guaranteed floor, and every run is asserted to land at or above it.
How the numbers are made
1. Production math computes the stakes
The simulated bettor imports the exact same math the live app uses (lib/calc.ts) to size every back and hedge. No special-cased shortcuts — if the app would tell you to bet it, the simulation bets it.
2. A real sportsbook engine settles the bets
Each leg is actually placed and settled on SimBook — an independent bookkeeping engine that tracks cash and bonus balances in American odds. It imports none of our math, so settlement is a genuine second opinion, not our formula echoed back.
3. Predicted vs. settled, reconciled to the penny
After both legs resolve, we compare what the app predicted against the cash that actually landed. A run only passes if they match to within a cent (and, for guaranteed structures, never drop below the floor).
4. Run many times across random outcomes
Every offer is run 134× per bankroll scenario — randomized game outcomes across 3 bankroll sizes — so the lock holds no matter who wins. Same seed always reproduces the same ledger.
Simulated, not a guarantee.
These figures are modeled against verified offers that rotate, on simulated game outcomes. They prove the math is sound and the locks settle — they are not a promise of a specific payout. Real odds and terms move, books limit accounts, and you do the work each time. Adults 21+. Low-risk, not no-risk.
Want to run it for real?
The same engine drives the worklist inside the app. Add a client, pick a state, and the offers and stakes generate themselves.